PFHLPLF Team Finances

Financial Report

(As of Monday, Jul 6 2026)

Superior

Arena	The Vault
Capacity	21,000
Ticket Price	$55.00

Income

Current Funds $90,291,780

Home Games Remaining 41

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $76,533,000

Farm Payroll $1,085,000

Prospect Fees $145,180

Coach $500,000

Games Remaining 82

Total Game Expenses $954,429

Projected Expenses $78,263,180

Projected Balance $12,028,600

Salary Commitment

Year: 43 $77,618,000

Year: 44 $64,768,000

Year: 45 $47,791,000

Year: 46 $36,691,000

Pro Payroll

Carter Verhaeghe 9,500,000(4)

Brenden Dillon 7,500,000(4)

Frank Vatrano 7,000,000(2)

Adam Lowry 6,555,000(1)

Adam Henrique 6,500,000(4)

Dylan Larkin 6,153,000(5)

Dylan Strome 4,888,000(4)

Chandler Stephenson 4,370,000(3)

Vincent Desharnais 3,200,000(1)

Derek Forbort 3,100,000(3)

Andrew Mangiapane 2,990,000(2)

Dawson Mercer 2,424,000(2)

Connor Ingram 1,560,000(2)

Charlie Lindgren 1,560,000(1)

Morgan Geekie 1,328,000(2)

Josh Mahura 1,305,000(3)

Evgenii Dadonov 1,100,000(4)

Sean Walker 1,000,000(1)

Max Domi 750,000(4)

Barrett Hayton 750,000(3)

Tobias Bjornfot 750,000(3)

Elmer Soderblom 750,000(3)

Brett Kulak 750,000(2)

Joel Hofer 750,000(2)

Farm Payroll

Michael Rasmussen 281,500(1)

Mason Appleton 218,500(1)

Jacob Moverare 75,000(4)

Thomas Bordeleau 75,000(4)

Jesper Boqvist 75,000(3)

Jansen Harkins 75,000(2)

Josh Doan 75,000(5)

Morgan Barron 75,000(4)

David Gustafsson 50,000(2)

Jaret Anderson-Dolan 50,000(2)

Daemon Hunt 35,000(1)

St. Albert

Arena	The Panhandle
Capacity	21,000
Ticket Price	$60.00

Income

Current Funds $55,584,905

Home Games Remaining 41

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $91,864,775

Farm Payroll $1,564,407

Prospect Fees $84,970

Coach $500,000

Games Remaining 82

Total Game Expenses $1,146,514

Projected Expenses $94,014,152

Projected Balance -$38,429,247

Salary Commitment

Year: 43 $93,429,182

Year: 44 $75,112,982

Year: 45 $63,405,582

Year: 46 $39,340,300

Pro Payroll

Charlie Coyle 10,111,555(3)

Morgan Rielly 8,900,000(4)

Tyler Toffoli 7,300,000(4)

Dougie Hamilton 7,000,000(4)

Viktor Arvidsson 4,500,000(2)

Damon Severson 4,000,000(5)

Ryan Nugent-Hopkins 3,910,000(5)

Cam Talbot 3,887,000(3)

Olli Maatta 3,800,000(2)

Shayne Gostisbehere 3,700,000(1)

Mikael Backlund 3,700,000(1)

Nicolas Hague 3,534,000(3)

Troy Terry 3,450,000(4)

Ivan Barbashev 3,250,000(1)

John Gibson 3,150,000(1)

Christopher Tanev 2,750,000(3)

Sergei Bobrovsky 2,423,000(2)

Oliver Bjorkstrand 2,222,220(3)

Jason Zucker 2,185,000(4)

Rasmus Sandin 1,820,000(1)

J.J. Moser 1,672,000(5)

Dmitri Voronkov 1,000,000(1)

Sean Couturier 1,000,000(1)

Alexandre Texier 750,000(5)

Connor McMichael 750,000(2)

Gage Goncalves 750,000(3)

Alex Laferriere 350,000(1)

Farm Payroll

Anthony Duclair 520,000(3)

Michael Eyssimont 183,007(3)

Matias Maccelli 179,400(2)

Evan Rodrigues 176,000(1)

Luke Evangelista 98,300(4)

Cameron Lund 75,000(3)

Peyton Krebs 75,000(4)

Jonas Johansson 55,000(2)

Nils Aman 50,100(1)

Miles Wood 50,100(1)

Hendrix Lapierre 35,000(1)

Kevin Korchinski 35,000(1)

Jakub Lauko 32,500(3)

ThunderBay

Arena	The Castle Arena
Capacity	21,000
Ticket Price	$75.00

Income

Current Funds $187,771,737

Home Games Remaining 35

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $89,021,555

Farm Payroll $2,954,100

Prospect Fees $139,917

Coach $1,000,000

Games Remaining 70

Total Game Expenses $1,135,556

Projected Expenses $79,488,903

Projected Balance $108,282,834

Salary Commitment

Year: 43 $91,975,655

Year: 44 $79,440,655

Year: 45 $67,868,955

Year: 46 $38,475,900

Pro Payroll

John Carlson 8,800,000(5)

Mark Scheifele 8,625,000(2)

Darnell Nurse 8,200,000(3)

Seth Jones 7,500,000(1)

Blake Coleman 5,500,000(3)

Cam Fowler 5,350,000(4)

Rickard Rakell 5,000,000(1)

Timo Meier 4,888,000(5)

Steven Stamkos 4,780,000(5)

Brock Faber 4,690,000(4)

Gabriel Vilardi 4,106,000(3)

Erik Karlsson 3,333,333(3)

Juraj Slafkovsky 3,128,000(4)

Stefan Noesen 3,111,222(3)

Andrei Vasilevskiy 2,850,000(4)

Anthony Stolarz 2,280,000(3)

Lucas Raymond 1,527,000(2)

Pavel Dorofeyev 1,486,000(4)

Cole Perfetti 1,267,000(2)

Nick Paul 1,100,000(4)

Spencer Knight 750,000(3)

Matt Coronato 750,000(3)

Farm Payroll

Mathew Barzal 805,000(3)

Sean Durzi 513,600(4)

Alexis Lafreniere 245,000(5)

Emil Lilleberg 210,000(4)

Joel Farabee 209,300(4)

Cameron York 152,700(2)

Sam Malinski 76,000(4)

Aatu Raty 75,000(4)

Jani Nyman 75,000(3)

Shane Wright 75,000(3)

Kirby Dach 75,000(3)

Ville Heinola 75,000(3)

Liam Ohgren 75,000(3)

Jakob Pelletier 75,000(4)

Mackie Samoskevich 75,000(3)

Isaiah George 75,000(3)

Matthew Poitras 35,000(1)

Olen Zellweger 32,500(3)

Calgary

Arena	The Castle
Capacity	21,000
Ticket Price	$60.00

Income

Current Funds $135,817,977

Home Games Remaining 36

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $77,206,011

Farm Payroll $964,000

Prospect Fees $228,697

Coach $1,000,000

Games Remaining 70

Total Game Expenses $968,277

Projected Expenses $67,779,385

Projected Balance $68,038,592

Salary Commitment

Year: 43 $78,170,011

Year: 44 $45,845,009

Year: 45 $34,505,009

Year: 46 $20,788,000

Pro Payroll

Marc-Edouard Vlasic 10,000,000(1)

Erik Cernak 7,350,000(2)

Vince Dunn 7,000,000(1)

Jamie Oleksiak 7,000,000(4)

Dmitry Orlov 5,000,000(3)

Alex Killorn 4,750,000(4)

Scott Laughton 4,568,009(3)

Calvin de Haan 3,500,000(1)

Juuse Saros 3,210,000(3)

Petr Mrazek 3,210,000(4)

Brandon Saad 3,000,000(5)

Calle Jarnkrok 3,000,000(1)

Justin Holl 3,000,000(1)

Robby Fabbri 2,990,000(2)

Jackson LaCombe 1,328,000(4)

Ryan Lomberg 1,000,001(1)

Austin Watson 1,000,001(1)

Zachary Bolduc 1,000,000(2)

Oskar Sundqvist 800,000(1)

Adam Boqvist 750,000(4)

Drew Helleson 750,000(3)

Colin Blackwell 750,000(1)

Pierre Engvall 750,000(1)

David Kampf 750,000(1)

Simon Holmstrom 750,000(4)

Farm Payroll

Conor Sheary 350,000(1)

Tyler Johnson 350,000(1)

Ville Husso 114,000(3)

Nicolas Aube-Kubel 75,000(1)

Albert Johansson 75,000(3)

Winnipeg

Arena	BellMTS Iceplex
Capacity	21,000
Ticket Price	$40.00

Income

Current Funds $125,568,446

Home Games Remaining 39

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $79,963,025

Farm Payroll $3,001,700

Prospect Fees $225,734

Coach $1,000,000

Games Remaining 78

Total Game Expenses $1,026,713

Projected Expenses $80,083,607

Projected Balance $45,484,839

Salary Commitment

Year: 43 $82,964,725

Year: 44 $72,731,900

Year: 45 $68,162,300

Year: 46 $42,354,800

Pro Payroll

Ryan Pulock 8,500,000(4)

Jonathan Drouin 7,500,000(5)

Andrei Kuzmenko 7,500,000(3)

Ryan O'Reilly 7,000,000(5)

Filip Hronek 4,513,000(1)

Tyler Myers 4,500,000(3)

Tyler Bertuzzi 4,500,000(3)

Nick Schmaltz 4,370,000(5)

Evgeni Malkin 4,097,000(4)

David Rittich 4,000,000(3)

Bowen Byram 3,563,000(4)

Jake DeBrusk 3,450,000(3)

Luke Hughes 3,088,000(4)

Jake Neighbours 2,105,000(4)

Jordan Binnington 2,040,000(1)

Simon Edvinsson 1,560,000(4)

Ryker Evans 1,000,000(1)

Matvei Michkov 1,000,000(2)

Taylor Hall 1,000,000(3)

Kiefer Sherwood 927,025(1)

Kaapo Kakko 750,000(3)

Joseph Woll 750,000(2)

Connor Dewar 750,000(2)

Yegor Chinakhov 750,000(2)

Brett Howden 750,000(1)

Farm Payroll

Ilya Mikheyev 345,000(2)

Ryan Lindgren 340,000(2)

Timothy Liljegren 315,400(1)

Jack Quinn 242,400(4)

Morgan Frost 209,300(2)

Carl Grundstrom 192,300(1)

Cole Sillinger 179,400(4)

Max Jones 150,100(1)

Klim Kostin 148,600(2)

Arthur Kaliyev 126,700(2)

Jayden Struble 100,000(1)

John Ludvig 100,000(1)

Jack Drury 75,000(4)

Marco Kasper 75,000(3)

Wyatt Kaiser 75,000(4)

Nils Hoglander 75,000(2)

Ty Dellandrea 75,000(2)

Ryan Reaves 75,000(1)

Bobby Brink 35,000(1)

Zach Benson 35,000(1)

Frank Nazar 32,500(3)

Banff

Arena	The Doghouse
Capacity	21,000
Ticket Price	$50.00

Income

Current Funds $70,779,936

Home Games Remaining 37

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $96,900,001

Farm Payroll $2,206,180

Prospect Fees $268,137

Coach $500,000

Games Remaining 75

Total Game Expenses $1,217,979

Projected Expenses $91,348,462

Projected Balance -$20,568,526

Salary Commitment

Year: 43 $99,106,181

Year: 44 $85,627,580

Year: 45 $68,961,580

Year: 46 $54,492,000

Pro Payroll

Tom Wilson 10,235,000(5)

Brandon Hagel 10,235,000(5)

Brayden Point 9,430,000(1)

Nazem Kadri 8,050,000(4)

Kevin Fiala 8,050,000(2)

Evan Bouchard 8,010,000(4)

Shane Pinto 5,815,000(2)

Matt Duchene 4,888,000(4)

Elias Lindholm 4,370,000(3)

Ryan McLeod 4,064,000(5)

Anthony Mantha 3,500,000(5)

Connor Murphy 3,500,000(3)

Jakub Dobes 2,250,000(3)

Ryan McDonagh 2,100,000(4)

Adin Hill 2,040,000(3)

Dylan Samberg 1,820,000(2)

Jonas Brodin 1,600,000(4)

Alexander Wennberg 1,600,000(4)

Cody Ceci 1,500,000(1)

Erik Gudbranson 1,100,000(3)

Jordan Martinook 1,000,001(1)

Aliaksei Protas 750,000(2)

Dylan Holloway 750,000(3)

Mackenzie Blackwood 243,000(1)

Farm Payroll

Logan Stanley 300,000(1)

Samuel Girard 222,800(1)

Conor Timmins 186,200(1)

Michael Kesselring 156,000(2)

Mark Kastelic 150,100(1)

Parker Wotherspoon 145,500(1)

Matt Grzelcyk 110,000(4)

Justin Brazeau 100,000(4)

Eric Robinson 75,000(3)

Jake Christiansen 75,000(2)

Trevor van Riemsdyk 75,000(3)

John Klingberg 75,000(3)

Taylor Raddysh 75,000(1)

Jackson Blake 75,000(3)

Arshdeep Bains 75,000(3)

Rafael Harvey-Pinard 75,000(1)

Nico Daws 55,000(3)

Alec Martinez 50,500(1)

Alexander Kerfoot 50,500(1)

Daniil Miromanov 50,000(1)

Alex Barre-Boulet 29,580(3)

Sudbury

Arena	The Office
Capacity	21,000
Ticket Price	$50.00

Income

Current Funds $441,797,336

Home Games Remaining 35

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $94,923,555

Farm Payroll $2,030,805

Prospect Fees $77,260

Coach $1,000,000

Games Remaining 70

Total Game Expenses $1,195,508

Projected Expenses $83,685,529

Projected Balance $358,111,807

Salary Commitment

Year: 43 $96,954,360

Year: 44 $75,971,555

Year: 45 $71,130,555

Year: 46 $33,985,000

Pro Payroll

Mikko Rantanen 10,235,000(1)

Bo Horvat 10,111,555(3)

Tage Thompson 9,430,000(5)

Josh Morrissey 8,900,000(4)

Mike Matheson 8,900,000(3)

Valeri Nichushkin 8,625,000(1)

Brandon Montour 8,550,000(3)

Neal Pionk 7,500,000(5)

Jaccob Slavin 4,500,000(3)

Jordan Greenway 4,370,000(2)

Dylan Guenther 2,753,000(4)

Patrik Laine 2,691,000(3)

Ukko-Pekka Luukkonen 2,550,000(5)

Matty Beniers 1,267,000(3)

Brett Pesce 1,025,000(5)

Alexandar Georgiev 850,000(5)

Cody Glass 750,000(3)

Trevor Moore 750,000(5)

Justin Danforth 666,000(1)

Bobby McMann 500,000(1)

Farm Payroll

Thomas Novak 406,400(1)

Tristan Jarry 321,000(2)

Daniel Sprong 314,000(1)

Gustav Nyquist 156,405(1)

Jan Rutta 80,000(1)

Matt Rempe 77,000(4)

Josh Brown 76,000(3)

Henri Jokiharju 75,000(3)

Travis Dermott 75,000(3)

Daniil Tarasov 75,000(2)

Cale Fleury 75,000(3)

Alexander Holtz 75,000(4)

Nathan Bastian 75,000(5)

Joel Kiviranta 75,000(2)

Spencer Stastney 75,000(3)

Medicine H

Arena	The Jungle
Capacity	21,000
Ticket Price	$60.00

Income

Current Funds $170,735,013

Home Games Remaining 36

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $95,476,000

Farm Payroll $3,370,800

Prospect Fees $125,357

Coach $1,000,000

Games Remaining 70

Total Game Expenses $1,219,173

Projected Expenses $85,342,085

Projected Balance $85,392,928

Salary Commitment

Year: 43 $98,846,800

Year: 44 $82,580,800

Year: 45 $67,613,800

Year: 46 $47,400,000

Pro Payroll

Kirill Kaprizov 10,235,000(4)

Pavel Buchnevich 9,430,000(1)

Bryan Rust 8,625,000(4)

Drew Doughty 6,900,000(3)

Mikhail Sergachev 6,790,000(2)

Tomas Hertl 5,463,000(4)

David Savard 5,450,000(3)

Joey Daccord 5,340,000(4)

Jared McCann 4,888,000(5)

Thomas Chabot 4,513,000(1)

Jonathan Huberdeau 3,910,000(2)

Vladislav Gavrikov 3,800,000(3)

Jeff Skinner 3,000,000(2)

Jaden Schwartz 2,950,000(4)

Elvis Merzlikins 2,900,000(3)

Pius Suter 2,900,000(5)

Brendan Gallagher 1,950,000(4)

Jamie Drysdale 1,560,000(5)

Anton Lundell 1,267,000(2)

Ty Emberson 1,000,000(1)

Yanni Gourde 995,000(5)

Noel Acciari 810,000(5)

Logan O'Connor 800,000(1)

Farm Payroll

Thatcher Demko 690,000(5)

Lawson Crouse 488,800(3)

J.T. Compher 295,000(4)

Caleb Jones 234,000(1)

Jonathan Quick 215,000(3)

Andre Burakovsky 210,000(5)

Joonas Korpisalo 204,000(1)

Colin Miller 88,000(4)

Noah Gregor 88,000(4)

Sean Kuraly 88,000(4)

Troy Stecher 85,000(3)

Casey Cizikas 85,000(1)

Oliver Kapanen 75,000(3)

Dennis Cholowski 75,000(3)

Ryan Winterton 75,000(3)

Mitchell Chaffee 75,000(4)

Uvis Balinskis 75,000(4)

Oskar Back 75,000(3)

Sam Steel 75,000(3)

Parker Kelly 75,000(4)

Red Deer

Arena	The House
Capacity	21,000
Ticket Price	$70.00

Income

Current Funds $118,556,259

Home Games Remaining 33

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $95,457,000

Farm Payroll $2,453,300

Prospect Fees $76,047

Coach $1,000,000

Games Remaining 65

Total Game Expenses $1,207,151

Projected Expenses $78,464,787

Projected Balance $40,091,472

Salary Commitment

Year: 43 $97,810,300

Year: 44 $74,398,300

Year: 45 $50,650,300

Year: 46 $31,985,800

Pro Payroll

Mitchell Marner 10,235,000(2)

Jack Eichel 10,235,000(5)

John Tavares 8,050,000(4)

Anze Kopitar 7,600,000(5)

Jacob Trouba 7,500,000(3)

Claude Giroux 6,728,000(1)

Adam Larsson 6,500,000(3)

Pavel Zacha 5,463,000(1)

Andrei Svechnikov 4,676,000(1)

Sean Monahan 3,910,000(2)

Jake Middleton 3,800,000(2)

Ian Cole 3,100,000(1)

Jacob Markstrom 3,082,000(3)

Patrick Kane 3,000,000(1)

Mattias Samuelsson 2,720,000(2)

Braden Schneider 2,108,000(2)

Christian Dvorak 2,000,000(4)

Hampus Lindholm 2,000,000(4)

Luke Schenn 1,250,000(3)

Mathieu Olivier 750,000(4)

Lukas Dostal 750,000(2)

Farm Payroll

Jonathan Kovacevic 340,000(4)

Michael Bunting 300,000(4)

Filip Chytil 245,000(1)

Marcus Johansson 210,000(4)

Connor Brown 200,000(1)

Trevor Zegras 178,500(5)

Drew O'Connor 167,300(4)

Alex Nedeljkovic 150,000(3)

Connor Mackey 100,000(0)

Matthew Kessel 100,000(2)

Angus Crookshank 80,000(4)

Brett Leason 75,000(2)

Linus Karlsson 75,000(3)

Jack St. Ivany 75,000(4)

Maxim Tsyplakov 75,000(3)

Marcus Foligno 50,000(2)

Nicholas Robertson 32,500(3)

Swift Curr

Arena	The Stables
Capacity	21,000
Ticket Price	$65.00

Income

Current Funds $63,314,521

Home Games Remaining 39

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $98,031,080

Farm Payroll $599,000

Prospect Fees $149,534

Coach $500,000

Games Remaining 78

Total Game Expenses $1,210,727

Projected Expenses $94,436,706

Projected Balance -$31,122,185

Salary Commitment

Year: 43 $98,630,080

Year: 44 $73,765,080

Year: 45 $60,375,080

Year: 46 $54,240,080

Pro Payroll

Matthew Tkachuk 15,000,000(5)

Connor McDavid 10,235,000(5)

Zach Hyman 10,235,000(1)

Mark Stone 9,850,000(1)

Shea Theodore 8,900,080(5)

Adam Fox 8,900,000(5)

Adam Pelech 4,000,000(2)

Eric Comrie 3,500,000(5)

Keegan Kolesar 3,250,000(5)

Casey Mittelstadt 2,795,000(1)

Jack Roslovic 2,562,000(2)

Samuel Ersson 2,550,000(5)

Conor Garland 2,141,000(2)

Scott Mayfield 2,000,000(2)

Andrew Copp 1,985,000(1)

Luke Kunin 1,673,000(2)

Brandt Clarke 1,560,000(3)

Victor Olofsson 1,500,000(3)

Jonny Brodzinski 850,000(4)

Michael Amadio 795,000(4)

Yaroslav Askarov 750,000(3)

Brian Dumoulin 750,000(3)

Matthew Highmore 750,000(3)

Jakub Vrana 750,000(3)

Vasily Podkolzin 750,000(2)

Farm Payroll

Ilya Samsonov 175,000(5)

Spencer Martin 114,000(2)

Zemgus Girgensons 85,000(4)

Kailer Yamamoto 75,000(2)

Curtis Lazar 75,000(3)

Ross Johnston 75,000(2)

St John's

Arena	The Pen
Capacity	21,000
Ticket Price	$70.00

Income

Current Funds $558,074,213

Home Games Remaining 29

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $95,913,111

Farm Payroll $1,541,800

Prospect Fees $91,210

Coach $1,000,000

Games Remaining 60

Total Game Expenses $1,201,782

Projected Expenses $72,106,918

Projected Balance $485,967,295

Salary Commitment

Year: 43 $97,454,911

Year: 44 $78,166,400

Year: 45 $60,421,000

Year: 46 $39,526,000

Pro Payroll

Clayton Keller 8,050,000(5)

Colton Parayko 8,000,000(5)

Vincent Trocheck 7,111,111(1)

Filip Forsberg 6,153,000(1)

Sam Reinhart 6,153,000(2)

Jack Hughes 5,865,000(3)

Quinn Hughes 5,850,000(2)

MacKenzie Weegar 5,350,000(2)

Connor Hellebuyck 5,340,000(3)

Mattias Ekholm 5,000,000(3)

Drake Batherson 4,644,000(1)

Anders Lee 4,370,000(4)

Tim Stutzle 4,061,000(4)

Jake Sanderson 3,088,000(3)

Jeremy Swayman 2,850,000(5)

Connor Bedard 2,753,000(5)

Owen Power 2,720,000(4)

Beck Malenstyn 2,691,000(4)

Eetu Luostarinen 2,562,000(5)

Alex Pietrangelo 1,200,000(5)

Adam Fantilli 1,102,000(3)

Logan Cooley 1,000,000(1)

Farm Payroll

Mason McTavish 242,400(2)

Trent Frederic 170,400(1)

Devon Levi 100,000(1)

Alex Iafallo 100,000(3)

Yakov Trenin 100,000(3)

Semyon Varlamov 99,000(5)

Rasmus Kupari 95,000(5)

Juuso Parssinen 75,000(3)

Jordan Spence 75,000(2)

Shakir Mukhamadullin 75,000(3)

Ethan Del Mastro 75,000(3)

Kyle Burroughs 75,000(3)

Nicolas Deslauriers 75,000(4)

Alexander Alexeyev 75,000(2)

Paul Cotter 55,000(1)

Walker Duehr 55,000(1)

Jasper

Arena	The Park
Capacity	21,000
Ticket Price	$90.00

Income

Current Funds $348,445,250

Home Games Remaining 37

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $102,233,000

Farm Payroll $922,500

Prospect Fees $171,792

Coach $1,000,000

Games Remaining 75

Total Game Expenses $1,272,284

Projected Expenses $95,421,304

Projected Balance $253,023,946

Salary Commitment

Year: 43 $103,155,500

Year: 44 $78,007,500

Year: 45 $65,705,500

Year: 46 $46,498,000

Pro Payroll

Nikita Kucherov 11,900,000(5)

Auston Matthews 10,235,000(4)

Chris Kreider 9,550,000(3)

Mika Zibanejad 8,625,000(3)

Devon Toews 8,200,000(1)

Radko Gudas 7,000,000(1)

Sebastian Aho 5,906,000(2)

Scott Wedgewood 5,700,000(5)

Artturi Lehkonen 4,888,000(4)

Alexander Romanov 4,601,000(2)

Ilya Sorokin 4,200,000(5)

Robert Thomas 3,617,000(1)

Martin Fehervary 3,563,000(1)

Jared Spurgeon 3,500,000(5)

Ben Chiarot 2,900,000(4)

John-Jason Peterka 2,105,000(4)

Artem Zub 1,100,000(1)

Jake Evans 1,093,000(1)

Nick Seeler 800,000(2)

Nikolai Kovalenko 750,000(3)

Kent Johnson 750,000(4)

Fabian Zetterlund 750,000(2)

Ilya Lyubushkin 500,000(1)

Farm Payroll

Will Smith 100,000(3)

Ryan Graves 90,000(4)

Ryan Suter 90,000(2)

Jordan Harris 80,000(4)

Kevin Labanc 80,000(2)

Haydn Fleury 75,000(2)

Kieffer Bellows 75,000(3)

Nikita Nesterenko 75,000(3)

Marc-Andre Fleury 75,000(4)

Alex Turcotte 75,000(4)

Mikael Pyyhtia 75,000(1)

Matt Kiersted 32,500(3)

Saskatoon

Arena	The Pond Arena
Capacity	21,000
Ticket Price	$50.00

Income

Current Funds $361,835,661

Home Games Remaining 31

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $101,388,000

Farm Payroll $2,743,700

Prospect Fees $164,945

Coach $1,000,000

Games Remaining 63

Total Game Expenses $1,284,105

Projected Expenses $80,898,642

Projected Balance $280,937,019

Salary Commitment

Year: 43 $104,131,700

Year: 44 $75,097,200

Year: 45 $67,187,000

Year: 46 $40,770,000

Pro Payroll

William Nylander 10,235,000(3)

Nick Suzuki 10,235,000(1)

J.T. Miller 10,235,000(4)

Cale Makar 8,900,000(5)

Alex Ovechkin 8,188,000(3)

Brad Marchand 5,907,000(1)

Jean-Gabriel Pageau 5,000,000(4)

Jake McCabe 4,750,000(5)

Owen Tippett 4,643,000(1)

Andrew Peeke 4,000,000(4)

Anthony Cirelli 3,910,000(4)

Jake Walman 3,800,000(2)

Josh Norris 3,627,000(1)

Jake Oettinger 3,210,000(3)

Stuart Skinner 3,210,000(3)

Travis Sanheim 3,000,000(1)

Simon Benoit 3,000,000(5)

Mario Ferraro 2,788,000(2)

Matthew Knies 750,000(3)

Cole Smith 750,000(5)

Noah Cates 750,000(1)

Joel Armia 500,000(1)

Farm Payroll

Jani Hakanpaa 700,000(2)

Mathieu Joseph 299,000(3)

Dakota Joshua 214,100(2)

Brayden Pachal 177,800(2)

Jacob Bernard-Docker 155,300(2)

Steven Lorentz 132,500(1)

Anton Forsberg 125,000(3)

Dan Vladar 100,000(3)

Pierre-Olivier Joseph 90,000(1)

Brennan Othmann 75,000(3)

Oliver Wahlstrom 75,000(1)

Nolan Allan 75,000(3)

Tye Kartye 75,000(2)

Owen Beck 75,000(3)

Nikita Prishchepov 75,000(3)

James Malatesta 75,000(4)

Lukas Reichel 75,000(4)

Michael Pezzetta 75,000(5)

Pontus Holmberg 75,000(1)

The Pas

Arena	Gordon Lathlin Memorial
Capacity	21,000
Ticket Price	$60.00

Income

Current Funds $57,686,237

Home Games Remaining 41

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $78,769,000

Farm Payroll $723,800

Prospect Fees $62,170

Coach $1,000,000

Games Remaining 82

Total Game Expenses $982,378

Projected Expenses $80,554,970

Projected Balance -$22,868,733

Salary Commitment

Year: 43 $79,492,800

Year: 44 $65,833,800

Year: 45 $52,173,800

Year: 46 $34,053,800

Pro Payroll

Kyle Connor 8,050,000(2)

Joel Eriksson Ek 7,809,000(1)

Rasmus Andersson 7,000,000(4)

Dylan Cozens 5,815,000(5)

Brayden McNabb 5,000,000(3)

Igor Shesterkin 4,920,000(3)

Elias Pettersson 4,370,000(5)

Dylan DeMelo 4,250,000(2)

Kevin Bahl 4,038,000(4)

Darren Raddysh 4,000,000(5)

Niko Mikkola 3,800,000(4)

Marcus Pettersson 3,250,000(3)

Sam Montembeault 2,550,000(3)

Kirill Marchenko 2,450,000(4)

Colton Sissons 2,225,000(1)

Kyle Palmieri 2,125,000(1)

Erik Haula 1,500,000(3)

Nic Dowd 1,300,000(2)

Ridly Greig 1,267,000(4)

Radek Faksa 1,000,000(1)

Adam Edstrom 800,000(4)

Luca Del Bel Belluz 750,000(3)

Philipp Grubauer 500,000(1)

Farm Payroll

Nick Jensen 200,000(4)

Cayden Primeau 163,800(4)

Liam Foudy 75,000(4)

Tomas Nosek 75,000(3)

Emil Heineman 75,000(3)

Christian Fischer 75,000(4)

Tyler Motte 60,000(2)

Whitecourt

Arena	The Wolverines Den
Capacity	21,000
Ticket Price	$65.00

Income

Current Funds $478,363,823

Home Games Remaining 37

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $93,572,200

Farm Payroll $2,191,200

Prospect Fees $130,500

Coach $1,000,000

Games Remaining 75

Total Game Expenses $1,181,633

Projected Expenses $88,622,470

Projected Balance $389,741,353

Salary Commitment

Year: 43 $95,763,400

Year: 44 $80,134,400

Year: 45 $57,007,400

Year: 46 $19,608,600

Pro Payroll

Roope Hintz 9,430,000(2)

Nico Hischier 8,453,000(3)

Jason Robertson 7,590,000(3)

Rasmus Dahlin 7,120,000(3)

Miro Heiskanen 5,850,000(1)

Esa Lindell 5,350,000(5)

Roman Josi 5,232,200(5)

Jamie Benn 4,650,000(3)

Mats Zuccarello 4,644,000(1)

Casey DeSmith 4,625,000(1)

Boone Jenner 3,765,000(5)

Brayden Schenn 3,160,000(3)

Eeli Tolvanen 3,140,000(3)

Wyatt Johnston 3,128,000(4)

Tyler Seguin 3,110,000(2)

Mikael Granlund 2,990,000(2)

Matt Roy 2,750,000(3)

Logan Thompson 2,040,000(2)

Jordan Staal 1,345,000(5)

Alex Vlasic 1,328,000(2)

Seth Jarvis 1,267,000(2)

Lane Hutson 1,000,000(2)

Thomas Harley 855,000(2)

Arvid Soderblom 750,000(2)

Farm Payroll

Alex Lyon 216,000(5)

Justin Barron 156,000(4)

Tyson Foerster 152,700(4)

Henry Thrun 137,000(2)

Louis Crevier 137,000(4)

Marco Rossi 126,700(4)

Cutter Gauthier 100,000(3)

Logan Stankoven 100,000(1)

Pavel Mintyukov 100,000(1)

Martin Pospisil 100,000(1)

Connor Zary 100,000(1)

Philip Tomasino 98,300(3)

Alex Newhook 75,000(2)

Nils Lundkvist 75,000(2)

Ryan Johnson 75,000(1)

Akil Thomas 75,000(3)

Emil Andrae 75,000(3)

Denton Mateychuk 75,000(3)

Jiri Kulich 75,000(3)

Zachary Jones 70,000(2)

David Jiricek 37,500(3)

John Beecher 35,000(1)

Steinbach

Arena	The Brew Haus
Capacity	21,000
Ticket Price	$75.00

Income

Current Funds $120,406,546

Home Games Remaining 39

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $85,272,000

Farm Payroll $1,205,500

Prospect Fees $169,495

Coach $500,000

Games Remaining 77

Total Game Expenses $1,062,768

Projected Expenses $81,833,154

Projected Balance $38,573,392

Salary Commitment

Year: 43 $86,477,500

Year: 44 $52,479,500

Year: 45 $41,394,000

Year: 46 $30,726,000

Pro Payroll

Brock Nelson 8,625,000(2)

Jonathan Marchessault 8,050,000(4)

Phillip Danault 7,100,000(1)

Moritz Seider 6,230,000(1)

Vladimir Tarasenko 5,463,000(3)

Teuvo Teravainen 5,200,000(1)

Ryan Donato 4,888,000(5)

Gustav Forsling 4,750,000(1)

Nikita Zadorov 4,750,000(4)

Nino Niederreiter 4,370,000(1)

Calvin Pickard 4,100,000(4)

Arber Xhekaj 2,394,000(4)

David Perron 2,260,000(2)

James van Riemsdyk 2,250,000(5)

Darcy Kuemper 1,800,000(3)

Leo Carlsson 1,794,000(5)

Jesperi Kotkaniemi 1,794,000(1)

Yegor Sharangovich 1,704,000(1)

Noah Hanifin 1,500,000(4)

Jeff Petry 1,500,000(1)

Zach Whitecloud 1,000,000(4)

Jonatan Berggren 750,000(3)

Brett Berard 750,000(3)

Lian Bichsel 750,000(3)

James Reimer 750,000(3)

Kevin Hayes 750,000(1)

Farm Payroll

Tyson Barrie 425,000(1)

Jeremy Lauzon 300,000(3)

Yegor Zamula 100,500(2)

Cam Atkinson 100,000(1)

Blake Lizotte 100,000(2)

Trevor Lewis 75,000(1)

Jonathan Lekkerimaki 75,000(3)

Marat Khusnutdinov 30,000(3)

CapeBreton

Arena	Ocean-view Arena
Capacity	21,000
Ticket Price	$60.00

Income

Current Funds $228,794,566

Home Games Remaining 38

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $100,245,000

Farm Payroll $2,269,200

Prospect Fees $74,940

Coach $500,000

Games Remaining 76

Total Game Expenses $1,257,185

Projected Expenses $95,546,032

Projected Balance $133,248,534

Salary Commitment

Year: 43 $102,514,200

Year: 44 $78,949,700

Year: 45 $60,291,700

Year: 46 $45,716,200

Pro Payroll

Brady Tkachuk 10,235,000(1)

Artemi Panarin 10,235,000(3)

Aleksander Barkov 10,235,000(4)

Charlie McAvoy 8,900,000(4)

Sidney Crosby 8,188,000(1)

Jesper Bratt 7,809,000(4)

Filip Gustavsson 7,500,000(5)

Sam Bennett 4,888,000(2)

Jakob Chychrun 4,601,000(2)

Alex DeBrincat 4,594,000(1)

Michael Anderson 3,154,000(2)

Brandon Carlo 2,750,000(3)

Ross Colton 2,562,000(2)

Brady Skjei 2,500,000(5)

Karel Vejmelka 2,260,000(2)

Justin Faulk 2,250,000(4)

Jack McBain 2,093,000(4)

Joel Edmundson 1,750,000(5)

Quinton Byfield 983,000(2)

Will Cuylle 983,000(4)

Josh Anderson 900,000(3)

Garnet Hathaway 875,000(4)

Farm Payroll

Ryan Hartman 345,000(1)

Ryan Strome 210,000(3)

Kaedan Korczak 156,000(4)

Vitek Vanecek 135,000(2)

Jake Bean 130,500(3)

Erik Gustafsson 125,000(3)

Isaak Phillips 110,200(4)

Barclay Goodrow 95,000(5)

Tyler Tucker 87,500(1)

Nico Sturm 85,000(5)

Ian Mitchell 80,000(1)

Jack Thompson 75,000(3)

Frederick Gaudreau 75,000(3)

Ondrej Palat 75,000(3)

Philipp Kurashev 75,000(5)

Erik Johnson 75,000(5)

Sam Carrick 75,000(5)

Vinnie Hinostroza 75,000(5)

Jacob Bryson 75,000(2)

Nick Blankenburg 75,000(4)

Joshua Roy 35,000(1)

Minnesota

Arena	The Ice Den
Capacity	21,000
Ticket Price	$65.00

Income

Current Funds $849,346,714

Home Games Remaining 38

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $89,812,000

Farm Payroll $1,477,300

Prospect Fees $89,610

Coach $1,000,000

Games Remaining 76

Total Game Expenses $1,126,572

Projected Expenses $85,619,478

Projected Balance $763,727,236

Salary Commitment

Year: 43 $91,289,300

Year: 44 $78,542,300

Year: 45 $53,645,000

Year: 46 $38,020,000

Pro Payroll

David Pastrnak 10,235,000(4)

Nathan MacKinnon 10,235,000(5)

Adrian Kempe 9,430,000(2)

Kris Letang 8,900,000(2)

Alex Tuch 8,050,000(3)

Zach Werenski 7,500,000(3)

K'Andre Miller 4,601,000(5)

Noah Dobson 4,601,000(5)

Nikolaj Ehlers 3,910,000(1)

Martin Necas 3,627,000(1)

Matt Boldy 3,128,000(2)

Kaiden Guhle 3,088,000(4)

Pierre-Luc Dubois 2,691,000(4)

Nick Foligno 2,600,000(1)

William Eklund 1,794,000(4)

Dante Fabbro 1,672,000(2)

Dustin Wolf 1,000,000(1)

Pyotr Kochetkov 750,000(2)

Reilly Smith 750,000(1)

Philip Broberg 750,000(2)

Michael McCarron 500,000(1)

Farm Payroll

Jason Dickinson 550,000(4)

Ryan Poehling 192,300(2)

Simon Nemec 100,000(1)

Lars Eller 75,000(1)

Justus Annunen 75,000(4)

Scott Morrow 75,000(3)

Julien Gauthier 75,000(1)

Alexander Nylander 75,000(1)

Urho Vaakanainen 75,000(2)

Kasperi Kapanen 75,000(4)

Isac Lundestrom 75,000(4)

Ivan Miroshnichenko 35,000(1)

North Dako

Arena	The Nest
Capacity	21,000
Ticket Price	$50.00

Income

Current Funds $355,429,439

Home Games Remaining 33

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $95,770,000

Farm Payroll $286,500

Prospect Fees $152,059

Coach $1,000,000

Games Remaining 66

Total Game Expenses $1,185,470

Projected Expenses $78,241,035

Projected Balance $277,188,404

Salary Commitment

Year: 43 $96,056,500

Year: 44 $71,655,500

Year: 45 $66,236,500

Year: 46 $45,925,000

Pro Payroll

Leon Draisaitl 10,235,000(4)

Jake Guentzel 10,235,000(4)

Victor Hedman 8,900,000(1)

Travis Konecny 8,050,000(3)

Ivan Provorov 7,512,000(5)

Aaron Ekblad 5,550,000(3)

Linus Ullmark 5,340,000(1)

Brock Boeser 4,888,000(5)

Jordan Kyrou 4,594,000(2)

Mason Marchment 4,370,000(4)

Nicolas Roy 3,910,000(4)

Alexandre Carrier 3,750,000(3)

Brandon Tanev 3,450,000(1)

Oliver Ekman-Larsson 3,210,000(1)

Cole Caufield 2,424,000(4)

Warren Foegele 2,141,000(1)

Teddy Blueger 1,750,000(3)

Jonas Siegenthaler 1,601,000(4)

Leevi Merilainen 1,000,000(3)

Jalen Chatfield 750,000(2)

Kevin Stenlund 750,000(4)

Carson Soucy 750,000(1)

Jake Allen 610,000(1)

Farm Payroll

Tyler Kleven 75,000(3)

Michael Carcone 75,000(3)

Samuel Bolduc 75,000(2)

Brendan Brisson 31,500(3)

Landon Slaggert 30,000(3)

Saint Paul

Arena	Centennial Arena
Capacity	21,000
Ticket Price	$45.00

Income

Current Funds $73,796,791

Home Games Remaining 41

Avg. Attendance 0,000

Avg. Revenue/Game $0,000

Projected Revenue $0,000

Expenses

Pro Payroll $75,412,000

Farm Payroll $841,553

Prospect Fees $177,984

Coach $500,000

Games Remaining 82

Total Game Expenses $938,189

Projected Expenses $76,931,537

Projected Balance -$3,134,746

Salary Commitment

Year: 43 $76,253,553

Year: 44 $56,639,500

Year: 45 $34,318,500

Year: 46 $11,758,500

Pro Payroll

William Karlsson 8,625,000(3)

Rasmus Ristolainen 7,100,000(1)

Brent Burns 5,000,000(3)

Josh Manson 4,250,000(4)

Kevin Lankinen 4,200,000(4)

Anthony DeAngelo 3,800,000(1)

Nick Bjugstad 3,350,000(2)

Mason Lohrei 3,155,000(5)

Max Pacioretty 3,140,000(2)

Noah Juulsen 3,000,000(1)

John Marino 3,000,000(3)

Jordan Eberle 2,501,000(2)

Vladislav Namestnikov 2,500,000(2)

Juuso Valimaki 2,500,000(2)

Nick Perbix 2,340,000(2)

Anthony Beauvillier 2,303,000(1)

Connor Clifton 2,260,000(2)

Danton Heinen 2,250,000(3)

Michael Sgarbossa 1,750,000(3)

Tanner Jeannot 1,673,000(1)

Frederik Andersen 1,560,000(1)

Erik Brannstrom 1,155,000(2)

Corey Perry 1,000,000(2)

Jesse Puljujarvi 750,000(3)

Alexey Toropchenko 750,000(2)

Akira Schmid 750,000(2)

Macklin Celebrini 750,000(3)

Farm Payroll

Declan Chisholm 77,000(4)

Valtteri Puustinen 76,500(4)

Cole Schwindt 75,000(3)

Mark Jankowski 75,000(2)

Fraser Minten 75,000(3)

Tyson Jost 75,000(1)

Olle Lycksell 75,000(3)

William Borgen 75,000(3)

Victor Mancini 75,000(3)

Elias PetterssonD 60,000(3)

Sonny Milano 52,553(1)

Dmitry Kulikov 50,500(1)