Current Funds	$107,299,206
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$91,322,000
Farm Payroll	$735,000
Prospect Fees	$120,180
Coach	$500,000
Games Remaining	82
Total Game Expenses	$1,130,210
Projected Expenses	$92,677,180
Projected Balance	$14,622,026

Salary Commitment

Year: 40	$92,057,000
Year: 41	$75,232,000
Year: 42	$55,282,000
Year: 43	$32,850,000

Carter Verhaeghe	9,500,000(5)
Dylan Larkin	8,453,000(1)
Kevin Fiala	8,050,000(3)
Alex Tuch	8,050,000(4)
Brenden Dillon	7,500,000(5)
Frank Vatrano	7,000,000(3)
Adam Lowry	6,555,000(2)
Chandler Stephenson	4,370,000(4)
Neal Pionk	4,250,000(1)
Vincent Desharnais	3,200,000(2)
Michael Rasmussen	2,815,000(2)
Nick Foligno	2,600,000(2)
Erik Haula	2,500,000(1)
Dawson Mercer	2,424,000(3)
Mason Appleton	2,185,000(2)
Dylan Samberg	1,820,000(3)
Jarred Tinordi	1,750,000(4)
Connor Ingram	1,560,000(3)
Charlie Lindgren	1,560,000(2)
Morgan Geekie	1,328,000(3)
Josh Mahura	1,305,000(4)
Sean Walker	1,000,000(2)
Josh Doan	1,000,000(1)
Ilya Samsonov	547,000(1)

Calle Jarnkrok	75,000(1)
Barrett Hayton	75,000(4)
Thomas Bordeleau	75,000(5)
Axel Jonsson Fjallby	75,000(5)
Jesper Boqvist	75,000(4)
Joel Hofer	75,000(3)
Jansen Harkins	75,000(3)
Morgan Barron	75,000(5)
David Gustafsson	50,000(3)
Jaret Anderson-Dolan	50,000(3)
Daemon Hunt	35,000(2)

Current Funds	$8,010,557
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$93,704,555
Farm Payroll	$1,312,900
Prospect Fees	$67,970
Coach	$500,000
Games Remaining	82
Total Game Expenses	$1,165,676
Projected Expenses	$95,585,425
Projected Balance	-$87,574,868

Salary Commitment

Year: 40	$95,017,455
Year: 41	$90,233,455
Year: 42	$77,228,255
Year: 43	$57,260,855

Charlie Coyle	10,111,555(4)
Kris Letang	8,900,000(3)
Tyler Toffoli	7,300,000(5)
Dougie Hamilton	7,000,000(5)
Aaron Ekblad	5,550,000(4)
Anthony Duclair	5,200,000(4)
Jaccob Slavin	4,500,000(4)
Viktor Arvidsson	4,500,000(3)
Anders Lee	4,370,000(5)
Cam Talbot	3,887,000(4)
Shayne Gostisbehere	3,700,000(2)
Mikael Backlund	3,700,000(2)
Nicolas Hague	3,534,000(4)
Troy Terry	3,450,000(5)
Ivan Barbashev	3,250,000(2)
Robby Fabbri	2,990,000(3)
Sergei Bobrovsky	2,423,000(3)
J.J. Moser	2,394,000(1)
Jason Zucker	2,185,000(5)
Evan Rodrigues	1,760,000(2)
Brandon Saad	1,500,000(1)
Alexandre Texier	750,000(1)
Connor McMichael	750,000(3)

Daniel Sprong	314,000(2)
Matias Maccelli	179,400(3)
Luke Evangelista	98,300(5)
Benoit-Olivier Groulx	75,000(3)
Tyler Johnson	75,000(1)
Joel Kiviranta	75,000(3)
MacKenzie Entwistle	75,000(3)
Peyton Krebs	75,000(5)
Jacob Moverare	65,000(1)
Jake Allen	61,000(2)
Nils Aman	50,100(2)
Miles Wood	50,100(2)
Cole Guttman	50,000(2)
Hendrix Lapierre	35,000(2)
Kevin Korchinski	35,000(2)

Current Funds	$153,090,749
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$94,826,000
Farm Payroll	$1,679,500
Prospect Fees	$162,617
Coach	$1,000,000
Games Remaining	75
Total Game Expenses	$1,191,075
Projected Expenses	$89,330,595
Projected Balance	$63,760,154

Salary Commitment

Year: 40	$96,505,500
Year: 41	$83,256,500
Year: 42	$75,571,500
Year: 43	$60,415,800

Timo Meier	9,430,000(1)
Mark Scheifele	8,625,000(3)
Brandon Montour	8,550,000(4)
Darnell Nurse	8,200,000(4)
Mathew Barzal	8,050,000(4)
Seth Jones	7,500,000(2)
Blake Coleman	5,500,000(4)
Cam Fowler	5,350,000(5)
Brock Faber	4,690,000(5)
Josh Manson	4,250,000(5)
Gabriel Vilardi	4,106,000(4)
Nick Bjugstad	3,350,000(3)
Juraj Slafkovsky	3,128,000(5)
Andrei Vasilevskiy	2,850,000(5)
Anthony Stolarz	2,280,000(4)
Kevin Bahl	1,560,000(1)
Cameron York	1,527,000(3)
Lucas Raymond	1,527,000(3)
Pavel Dorofeyev	1,486,000(5)
Alexis Lafreniere	1,267,000(1)
Nick Paul	1,100,000(5)
James Reimer	500,000(1)

Andre Burakovsky	437,000(1)
Emil Lilleberg	210,000(5)
Joel Farabee	209,300(5)
Cole Perfetti	126,700(3)
Olen Zellweger	100,000(2)
Declan Chisholm	77,000(5)
Matt Rempe	77,000(5)
Valtteri Puustinen	76,500(5)
Sam Malinski	76,000(5)
Aatu Raty	75,000(5)
Jakob Pelletier	75,000(5)
Nico Sturm	55,000(1)
Ronnie Attard	50,000(2)
Matthew Poitras	35,000(2)

Current Funds	$196,443,971
Home Games Remaining	39
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$76,806,112
Farm Payroll	$1,184,000
Prospect Fees	$149,860
Coach	$1,000,000
Games Remaining	77
Total Game Expenses	$965,122
Projected Expenses	$74,314,364
Projected Balance	$122,129,607

Salary Commitment

Year: 40	$77,990,112
Year: 41	$38,058,012
Year: 42	$28,183,009
Year: 43	$17,045,009

Elias Lindholm	11,005,100(1)
Erik Karlsson	8,900,000(1)
Colton Parayko	7,500,000(1)
Erik Cernak	7,350,000(3)
Jamie Oleksiak	7,000,000(5)
Justin Faulk	4,800,000(1)
Scott Laughton	4,568,009(4)
Oliver Bjorkstrand	4,370,000(1)
T.J. Oshie	3,900,000(2)
Juuse Saros	3,210,000(4)
Mario Ferraro	2,788,000(3)
Carter Hart	1,800,000(2)
Oskar Sundqvist	1,600,000(1)
Jackson LaCombe	1,328,000(5)
Radim Zohorna	1,187,000(1)
Jordan Martinook	1,000,001(2)
Ryan Lomberg	1,000,001(2)
Austin Watson	1,000,001(2)
Zachary Bolduc	1,000,000(3)
Pierre Engvall	750,000(2)
Simon Holmstrom	750,000(5)

Darren Raddysh	250,000(1)
Michael Eyssimont	160,000(1)
Mike Hoffman	160,000(1)
Ville Husso	114,000(4)
Sammy Blais	100,000(2)
Adam Erne	100,000(2)
Adam Boqvist	75,000(5)
Colin Blackwell	75,000(2)
David Kampf	75,000(2)
Nicolas Aube-Kubel	75,000(2)

Current Funds	$202,103,019
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$89,216,025
Farm Payroll	$3,924,100
Prospect Fees	$197,467
Coach	$1,000,000
Games Remaining	82
Total Game Expenses	$1,150,458
Projected Expenses	$94,337,592
Projected Balance	$107,765,427

Salary Commitment

Year: 40	$93,140,125
Year: 41	$72,187,025
Year: 42	$56,098,600
Year: 43	$53,944,000

Ryan Pulock	8,500,000(5)
Andrei Kuzmenko	7,500,000(4)
Adam Henrique	6,500,000(5)
Jason Dickinson	5,500,000(5)
Nick Schmaltz	5,463,000(1)
Jonas Brodin	5,350,000(1)
Filip Hronek	4,513,000(2)
Tyler Myers	4,500,000(4)
Evgeni Malkin	4,097,000(5)
David Rittich	4,000,000(4)
Martin Necas	3,627,000(2)
Jake DeBrusk	3,450,000(4)
Timothy Liljegren	3,154,000(2)
Bowen Byram	3,088,000(1)
Luke Hughes	3,088,000(5)
Jonathan Drouin	2,990,000(1)
Alexander Romanov	2,720,000(1)
Jake Neighbours	2,105,000(5)
Jordan Binnington	2,040,000(2)
Cole Sillinger	1,794,000(5)
Simon Edvinsson	1,560,000(5)
Sean Couturier	1,000,000(2)
Matvei Michkov	1,000,000(3)
Kiefer Sherwood	927,025(2)
Kaapo Kakko	750,000(4)

Tyler Bertuzzi	450,000(4)
Evgeny Kuznetsov	437,000(1)
Ilya Mikheyev	345,000(3)
Ryan Lindgren	312,800(1)
Alexandre Carrier	312,800(1)
Keegan Kolesar	222,000(1)
Morgan Frost	209,300(3)
Carl Grundstrom	192,300(2)
Max Jones	150,100(2)
Klim Kostin	148,600(3)
Arthur Kaliyev	126,700(3)
Jayden Struble	100,000(2)
Frank Nazar	100,000(3)
John Ludvig	100,000(2)
Ryker Evans	100,000(2)
Jack Drury	75,000(5)
Joseph Woll	75,000(3)
Wyatt Kaiser	75,000(5)
Connor Dewar	75,000(3)
Ty Dellandrea	75,000(3)
Brett Howden	75,000(2)
Ryan Reaves	75,000(2)
Nils Hoglander	57,500(1)
Bobby Brink	35,000(2)

Current Funds	$76,995,658
Home Games Remaining	39
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$84,585,000
Farm Payroll	$2,837,800
Prospect Fees	$234,595
Coach	$500,000
Games Remaining	77
Total Game Expenses	$1,075,090
Projected Expenses	$82,781,944
Projected Balance	-$5,786,286

Salary Commitment

Year: 40	$87,422,800
Year: 41	$66,415,100
Year: 42	$39,597,100
Year: 43	$29,522,000

Brayden Point	9,430,000(2)
Valeri Nichushkin	8,625,000(2)
Phillip Danault	7,100,000(2)
Rasmus Andersson	7,000,000(5)
Brandon Hagel	5,906,000(1)
Shane Pinto	5,815,000(3)
Brady Skjei	5,350,000(1)
Matt Duchene	4,888,000(5)
Nicolas Roy	3,910,000(5)
Anthony Mantha	3,700,000(1)
Stuart Skinner	3,210,000(4)
Derek Forbort	3,100,000(4)
Andrew Mangiapane	2,990,000(3)
Samuel Ersson	2,708,000(1)
Sam Montembeault	2,550,000(4)
Justin Schultz	2,250,000(1)
Erik Gudbranson	1,100,000(4)
Evgenii Dadonov	1,100,000(5)
Matt Grzelcyk	1,100,000(5)
Aliaksei Protas	750,000(3)
Dylan Holloway	750,000(4)
Alec Martinez	505,000(2)
Alexander Kerfoot	505,000(2)
Mackenzie Blackwood	243,000(2)

Samuel Girard	234,000(1)
Parker Wotherspoon	234,000(1)
Conor Garland	214,100(3)
Ryan Strome	210,000(4)
Adin Hill	204,000(4)
Conor Timmins	200,300(1)
Logan Stanley	200,300(1)
Michael Kesselring	156,000(3)
Nico Daws	100,000(2)
Justin Brazeau	100,000(5)
James Malatesta	75,100(1)
Eric Robinson	75,000(4)
Brian Dumoulin	75,000(4)
Jake Christiansen	75,000(3)
Trevor van Riemsdyk	75,000(4)
Mark Kastelic	75,000(1)
John Klingberg	75,000(4)
Taylor Raddysh	75,000(1)
Ethan Bear	75,000(2)
Trey Fix-Wolansky	75,000(2)
Rafael Harvey-Pinard	75,000(2)
Matthew Phillips	75,000(3)
Daniil Miromanov	50,000(2)
Alex Barre-Boulet	35,000(2)

Current Funds	$580,727,247
Home Games Remaining	35
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$97,191,160
Farm Payroll	$1,725,022
Prospect Fees	$53,700
Coach	$1,000,000
Games Remaining	69
Total Game Expenses	$1,219,145
Projected Expenses	$84,120,998
Projected Balance	$496,606,249

Salary Commitment

Year: 40	$98,916,182
Year: 41	$76,145,882
Year: 42	$62,573,832
Year: 43	$52,166,232

Steven Stamkos	10,555,555(4)
Mikko Rantanen	10,235,000(2)
Bo Horvat	10,111,555(4)
Josh Morrissey	8,900,000(5)
Morgan Rielly	8,900,000(5)
Mike Matheson	8,900,000(4)
Tom Wilson	8,050,000(1)
Tage Thompson	7,590,000(1)
Jordan Greenway	4,370,000(3)
Ryan McDonagh	4,250,000(1)
Tristan Jarry	3,210,000(3)
Dylan Guenther	2,753,000(5)
Jack Roslovic	2,562,000(3)
Gustav Nyquist	1,564,050(2)
Dylan Cozens	1,267,000(1)
Jan Rutta	800,000(2)
Josh Brown	760,000(4)
Nick Leddy	760,000(1)
Cody Glass	750,000(4)
Bobby McMann	500,000(2)
Ukko-Pekka Luukkonen	403,000(1)

Thomas Novak	406,400(2)
Stefan Noesen	311,122(4)
Henri Jokiharju	183,000(1)
Max Domi	167,300(1)
Adam Ruzicka	115,600(3)
Travis Dermott	75,000(4)
Daniil Tarasov	75,000(3)
Alexander Holtz	75,000(5)
Ivan Prosvetov	75,000(3)
Dillon Dube	75,000(4)
Justin Danforth	66,600(2)
Sam Carrick	50,000(1)
Spencer Stastney	50,000(1)

Current Funds	$221,427,455
Home Games Remaining	39
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$94,184,000
Farm Payroll	$2,040,600
Prospect Fees	$103,267
Coach	$1,000,000
Games Remaining	77
Total Game Expenses	$1,186,925
Projected Expenses	$91,393,241
Projected Balance	$130,034,214

Salary Commitment

Year: 40	$96,224,600
Year: 41	$92,008,700
Year: 42	$70,343,700
Year: 43	$53,817,000

Kirill Kaprizov	10,235,000(5)
Pavel Buchnevich	9,430,000(2)
Bryan Rust	8,625,000(5)
Drew Doughty	6,900,000(4)
Mikhail Sergachev	6,790,000(3)
Tomas Hertl	5,463,000(5)
David Savard	5,450,000(4)
Lawson Crouse	4,888,000(4)
Thomas Chabot	4,513,000(2)
Jonathan Huberdeau	3,910,000(3)
Vladislav Gavrikov	3,800,000(4)
Jared McCann	3,597,000(1)
Martin Fehervary	3,563,000(2)
Jeff Skinner	3,000,000(3)
J.T. Compher	2,950,000(5)
Elvis Merzlikins	2,900,000(4)
Laurent Brossoit	2,700,000(3)
Joonas Korpisalo	2,040,000(2)
Ty Emberson	1,000,000(2)
Sean Kuraly	880,000(5)
Logan O'Connor	800,000(2)
Sam Steel	750,000(4)

Kevin Hayes	437,000(1)
Jaden Schwartz	295,000(5)
Caleb Jones	234,000(2)
Brendan Gallagher	195,000(5)
Jamie Drysdale	156,000(1)
Anton Lundell	126,700(3)
Colin Miller	88,000(5)
Noah Gregor	88,000(5)
Troy Stecher	85,000(4)
Casey Cizikas	85,000(2)
Mitchell Chaffee	75,000(5)
Uvis Balinskis	75,000(5)
Parker Kelly	75,000(5)
Jack Studnicka	25,900(1)

Current Funds	$125,527,514
Home Games Remaining	35
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$95,873,000
Farm Payroll	$2,649,400
Prospect Fees	$36,280
Coach	$1,000,000
Games Remaining	71
Total Game Expenses	$1,214,130
Projected Expenses	$86,203,247
Projected Balance	$39,324,267

Salary Commitment

Year: 40	$98,522,400
Year: 41	$86,241,100
Year: 42	$63,444,100
Year: 43	$34,415,300

Mitchell Marner	10,235,000(3)
John Tavares	8,050,000(5)
Jacob Trouba	7,500,000(4)
Claude Giroux	6,728,000(2)
Joe Pavelski	6,728,000(3)
Adam Larsson	6,500,000(4)
Jack Eichel	5,907,000(1)
Pavel Zacha	5,463,000(2)
Andrei Svechnikov	4,676,000(2)
Brett Pesce	4,500,000(1)
Sean Monahan	3,910,000(3)
Jake Middleton	3,800,000(3)
Jonathan Kovacevic	3,400,000(5)
Jacob Markstrom	3,082,000(4)
Michael Bunting	3,000,000(5)
Patrick Kane	3,000,000(2)
Mattias Samuelsson	2,720,000(3)
Kyle Palmieri	2,125,000(2)
Hampus Lindholm	2,000,000(5)
Martin Jones	800,000(1)
Lukas Dostal	750,000(3)
Marcus Foligno	500,000(3)
Drew O'Connor	499,000(1)

Ian Cole	310,000(2)
Andreas Athanasiou	300,000(1)
Trevor Zegras	275,300(1)
Filip Chytil	245,000(2)
Braden Schneider	210,800(3)
Christian Dvorak	200,000(5)
Connor Brown	200,000(2)
Alex Nedeljkovic	150,000(4)
Luke Schenn	125,000(4)
Matthew Kessel	100,000(3)
Nicholas Robertson	98,300(5)
Angus Crookshank	80,000(5)
Adam Edstrom	80,000(5)
Brett Leason	75,000(3)
Mathieu Olivier	75,000(5)
Jack St. Ivany	75,000(5)
Jake Livingstone	50,000(2)

Current Funds	$231,369,277
Home Games Remaining	35
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$92,794,000
Farm Payroll	$2,166,800
Prospect Fees	$76,767
Coach	$500,000
Games Remaining	72
Total Game Expenses	$1,165,092
Projected Expenses	$83,886,644
Projected Balance	$147,482,633

Salary Commitment

Year: 40	$94,960,800
Year: 41	$54,066,800
Year: 42	$18,007,800
Year: 43	$10,096,500

Connor McDavid	10,235,000(1)
Zach Hyman	10,235,000(2)
Mark Stone	9,850,000(2)
Nikita Kucherov	9,430,000(1)
Dmitry Orlov	7,500,000(1)
Adam Fox	7,120,000(1)
Torey Krug	6,600,000(2)
Thatcher Demko	5,340,000(1)
Alex DeBrincat	4,594,000(2)
Adam Pelech	4,000,000(3)
Connor Murphy	3,500,000(4)
Casey Mittelstadt	2,795,000(2)
Patrik Laine	2,691,000(4)
Scott Mayfield	2,000,000(3)
Andrew Copp	1,985,000(2)
Filip Zadina	975,000(4)
Nikita Zaitsev	950,000(3)
Ryan Johansen	875,000(4)
Curtis Lazar	750,000(4)
Zach Parise	750,000(4)
Alexandar Georgiev	619,000(1)

Justin Holl	650,000(1)
Olli Maatta	380,000(3)
Luke Kunin	167,300(3)
Brandt Clarke	156,000(4)
Victor Olofsson	150,000(4)
Spencer Martin	114,000(3)
Zemgus Girgensons	85,000(5)
Jonny Brodzinski	85,000(5)
Michael Amadio	79,500(5)
Kailer Yamamoto	75,000(3)
Jakub Vrana	75,000(3)
Carson Meyer	75,000(3)
Ross Johnston	75,000(3)

Current Funds	$566,840,123
Home Games Remaining	32
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$95,918,111
Farm Payroll	$1,784,000
Prospect Fees	$79,680
Coach	$1,000,000
Games Remaining	64
Total Game Expenses	$1,204,656
Projected Expenses	$77,097,983
Projected Balance	$489,742,140

Salary Commitment

Year: 40	$97,702,111
Year: 41	$68,063,011
Year: 42	$46,990,900
Year: 43	$29,170,500

Anze Kopitar	8,453,000(1)
Roman Josi	8,200,000(1)
Vincent Trocheck	7,111,111(2)
Filip Forsberg	6,153,000(2)
Sam Reinhart	6,153,000(3)
Jack Hughes	5,865,000(4)
Quinn Hughes	5,850,000(3)
MacKenzie Weegar	5,350,000(3)
Connor Hellebuyck	5,340,000(4)
Clayton Keller	5,189,000(1)
Mattias Ekholm	5,000,000(4)
Ryan O'Reilly	4,888,000(1)
Drake Batherson	4,644,000(2)
Tim Stutzle	4,061,000(5)
Jake Sanderson	3,088,000(4)
Owen Power	2,720,000(5)
Beck Malenstyn	2,691,000(5)
Trent Frederic	1,704,000(2)
Jeremy Swayman	1,458,000(1)
Connor Bedard	1,000,000(1)
Logan Cooley	1,000,000(2)

Mason McTavish	242,400(3)
Marcus Johansson	152,500(1)
Eetu Luostarinen	148,600(1)
Nikolai Knyzhov	130,500(4)
Dmitri Voronkov	100,000(2)
Devon Levi	100,000(2)
Adam Fantilli	100,000(2)
Alex Iafallo	100,000(4)
Yakov Trenin	100,000(4)
Juuso Parssinen	75,000(4)
William Lockwood	75,000(3)
Jordan Spence	75,000(3)
Alexander Alexeyev	75,000(3)
Paul Cotter	55,000(2)
Walker Duehr	55,000(2)
Eric Comrie	50,000(1)
Brendan Lemieux	50,000(2)
Kyle Burroughs	50,000(1)
Nicolas Deslauriers	50,000(1)

Current Funds	$415,578,777
Home Games Remaining	28
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$95,479,000
Farm Payroll	$985,000
Prospect Fees	$98,775
Coach	$1,000,000
Games Remaining	58
Total Game Expenses	$1,189,790
Projected Expenses	$69,007,816
Projected Balance	$346,570,961

Salary Commitment

Year: 40	$96,464,000
Year: 41	$81,689,000
Year: 42	$61,222,000
Year: 43	$47,973,000

Auston Matthews	10,235,000(5)
Chris Kreider	9,550,000(4)
Mika Zibanejad	8,625,000(4)
Devon Toews	8,200,000(2)
Boone Jenner	8,050,000(1)
Radko Gudas	7,000,000(2)
Sebastian Aho	5,906,000(3)
Evander Kane	5,463,000(3)
Joey Daccord	5,340,000(5)
Artturi Lehkonen	4,888,000(5)
Ilya Sorokin	4,500,000(1)
Robert Thomas	3,617,000(2)
Ben Chiarot	2,900,000(5)
John-Jason Peterka	2,105,000(5)
Alexander Wennberg	2,000,000(1)
Artem Zub	1,100,000(2)
Ryan Graves	900,000(5)
Kevin Shattenkirk	800,000(4)
Nick Seeler	800,000(3)
Kent Johnson	750,000(5)
Marc-Andre Fleury	750,000(5)
Mark Giordano	750,000(5)
Fabian Zetterlund	750,000(3)
Ilya Lyubushkin	500,000(2)

Ryan Suter	90,000(3)
Blake Wheeler	85,000(3)
Jordan Harris	80,000(5)
Kevin Labanc	80,000(3)
Haydn Fleury	75,000(3)
Jesse Ylonen	75,000(1)
Denis Gurianov	75,000(4)
Matt Kiersted	75,000(5)
Scott Harrington	75,000(5)
Alex Turcotte	75,000(5)
Nikita Alexandrov	75,000(1)
Mikael Pyyhtia	75,000(1)
Philipp Grubauer	50,000(2)

Current Funds	$385,358,130
Home Games Remaining	33
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$98,452,000
Farm Payroll	$2,190,100
Prospect Fees	$140,945
Coach	$1,000,000
Games Remaining	65
Total Game Expenses	$1,241,257
Projected Expenses	$80,681,682
Projected Balance	$304,676,448

Salary Commitment

Year: 40	$100,642,100
Year: 41	$74,559,800
Year: 42	$49,435,300
Year: 43	$36,339,000

William Nylander	10,235,000(4)
J.T. Miller	10,235,000(5)
Cale Makar	8,900,000(1)
Alex Ovechkin	8,188,000(1)
Vince Dunn	7,000,000(2)
Jani Hakanpaa	7,000,000(3)
Brad Marchand	5,907,000(2)
Nick Suzuki	4,676,000(1)
Owen Tippett	4,643,000(2)
Andrew Peeke	4,000,000(5)
Anthony Cirelli	3,910,000(5)
Jake Walman	3,800,000(3)
Josh Norris	3,627,000(2)
Jake Oettinger	3,210,000(4)
Travis Sanheim	3,000,000(2)
Matt Benning	3,000,000(5)
Simon Benoit	2,730,000(1)
Dakota Joshua	2,141,000(3)
Alex Lyon	1,000,000(1)
Matthew Knies	750,000(4)
Joel Armia	500,000(2)

Jean-Gabriel Pageau	500,000(5)
Mathieu Joseph	299,000(4)
Noel Acciari	200,000(1)
Tye Kartye	200,000(1)
Jacob Bernard-Docker	155,300(3)
Steven Lorentz	132,500(2)
Anton Forsberg	125,000(4)
Pierre-Olivier Joseph	90,000(2)
Oliver Wahlstrom	75,000(2)
Noah Cates	75,000(2)
Lukas Reichel	75,000(5)
Michael Pezzetta	75,000(1)
Pontus Holmberg	75,000(2)
Ryan McLeod	63,300(1)
Brayden Pachal	50,000(1)

Current Funds	$128,185,967
Home Games Remaining	37
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$95,170,000
Farm Payroll	$1,050,500
Prospect Fees	$77,670
Coach	$1,000,000
Games Remaining	75
Total Game Expenses	$1,186,563
Projected Expenses	$88,992,229
Projected Balance	$39,193,738

Salary Commitment

Year: 40	$96,220,500
Year: 41	$86,235,500
Year: 42	$61,808,500
Year: 43	$39,373,500

Brock Nelson	8,625,000(3)
Nazem Kadri	8,050,000(5)
Kyle Connor	8,050,000(3)
Evan Bouchard	8,010,000(5)
Joel Eriksson Ek	7,809,000(2)
Sean Durzi	5,136,000(5)
Rickard Rakell	5,000,000(2)
Brayden McNabb	5,000,000(4)
Igor Shesterkin	4,920,000(4)
Ryan Nugent-Hopkins	4,888,000(1)
Gustav Forsling	4,750,000(2)
Dylan DeMelo	4,250,000(3)
Elias Pettersson	4,097,000(1)
Niko Mikkola	3,800,000(5)
Brandon Tanev	3,450,000(2)
Kirill Marchenko	2,450,000(5)
Colton Sissons	2,225,000(2)
Nic Dowd	1,300,000(3)
Matty Beniers	1,267,000(4)
Jake Evans	1,093,000(2)
Scott Wedgewood	1,000,000(1)

Nick Jensen	200,000(5)
Cayden Primeau	163,800(5)
Ridly Greig	126,700(5)
Cal Clutterbuck	100,000(4)
Jakub Dobes	100,000(3)
Radek Faksa	100,000(2)
Liam Foudy	75,000(5)
Christian Fischer	75,000(5)
Tyler Motte	60,000(3)
Tomas Nosek	50,000(3)

Current Funds	$517,033,967
Home Games Remaining	39
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$93,111,000
Farm Payroll	$2,173,800
Prospect Fees	$144,000
Coach	$1,000,000
Games Remaining	77
Total Game Expenses	$1,175,961
Projected Expenses	$90,548,995
Projected Balance	$426,484,972

Salary Commitment

Year: 40	$95,284,800
Year: 41	$85,459,500
Year: 42	$69,835,500
Year: 43	$48,523,700

Roope Hintz	9,430,000(3)
William Karlsson	8,625,000(4)
Jason Robertson	7,590,000(4)
Rasmus Dahlin	7,120,000(4)
Miro Heiskanen	5,850,000(2)
Esa Lindell	5,350,000(1)
Jamie Benn	4,650,000(4)
Mats Zuccarello	4,644,000(2)
Casey DeSmith	4,625,000(2)
Mason Marchment	4,370,000(5)
Nico Hischier	4,097,000(1)
Marcus Pettersson	3,250,000(4)
Petr Mrazek	3,210,000(5)
Brayden Schenn	3,160,000(4)
Wyatt Johnston	3,128,000(5)
Tyler Seguin	3,110,000(3)
Mikael Granlund	2,990,000(3)
Matt Roy	2,750,000(4)
Logan Thompson	2,040,000(3)
Seth Jarvis	1,267,000(3)
Lane Hutson	1,000,000(3)
Thomas Harley	855,000(3)

Justin Barron	156,000(5)
Tyson Foerster	152,700(5)
Henry Thrun	137,000(3)
Louis Crevier	137,000(5)
Alex Vlasic	132,800(3)
Ryan Johnson	130,000(1)
Marco Rossi	126,700(5)
Logan Stankoven	100,000(2)
Pavel Mintyukov	100,000(2)
Martin Pospisil	100,000(2)
Connor Zary	100,000(2)
Philip Tomasino	98,300(4)
Eeli Tolvanen	98,300(1)
Alex Newhook	75,000(3)
Calen Addison	75,000(1)
Arvid Soderblom	75,000(3)
Emil Bemstrom	75,000(1)
Nils Lundkvist	75,000(3)
Zachary Jones	70,000(3)
Jonas Johansson	55,000(3)
Jakub Lauko	35,000(2)
David Jiricek	35,000(2)
John Beecher	35,000(2)

Current Funds	$155,442,957
Home Games Remaining	35
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,195,000
Farm Payroll	$1,938,400
Prospect Fees	$130,228
Coach	$500,000
Games Remaining	69
Total Game Expenses	$838,581
Projected Expenses	$57,862,077
Projected Balance	$97,580,880

Salary Commitment

Year: 40	$68,133,400
Year: 41	$54,851,900
Year: 42	$32,583,500
Year: 43	$29,732,000

Jonathan Marchessault	8,050,000(5)
Noah Hanifin	7,350,000(1)
Moritz Seider	6,230,000(2)
Vladimir Tarasenko	5,463,000(4)
Teuvo Teravainen	5,200,000(2)
Nikita Zadorov	4,750,000(5)
Nino Niederreiter	4,370,000(2)
Calvin Pickard	4,100,000(5)
Jeremy Lauzon	3,000,000(4)
Arber Xhekaj	2,394,000(5)
David Perron	2,260,000(3)
Pius Suter	1,923,000(1)
Darcy Kuemper	1,800,000(4)
Yegor Sharangovich	1,704,000(2)
Ryan Donato	1,501,000(1)
Cody Ceci	1,500,000(2)
Jeff Petry	1,500,000(2)
Cam Atkinson	1,000,000(2)
Leo Carlsson	1,000,000(1)
Lars Eller	600,000(1)
Cole Smith	500,000(1)

Tyson Barrie	425,000(2)
Alexander Barabanov	391,000(3)
Jesperi Kotkaniemi	179,400(2)
Nathan Bastian	125,000(1)
Yegor Zamula	100,500(3)
Zach Whitecloud	100,000(5)
Jonathan Quick	100,000(1)
Blake Lizotte	100,000(3)
Jonatan Berggren	75,000(4)
Trevor Lewis	75,000(2)
Felix Sandstrom	75,000(1)
Rasmus Kupari	57,500(1)
Marco Scandella	50,000(2)
Tomas Tatar	50,000(1)
Marat Khusnutdinov	35,000(2)

Current Funds	$307,289,050
Home Games Remaining	37
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$97,943,000
Farm Payroll	$2,131,400
Prospect Fees	$60,190
Coach	$500,000
Games Remaining	75
Total Game Expenses	$1,227,251
Projected Expenses	$92,043,832
Projected Balance	$215,245,218

Salary Commitment

Year: 40	$100,074,400
Year: 41	$75,897,900
Year: 42	$53,822,400
Year: 43	$38,214,200

Brady Tkachuk	10,235,000(2)
Artemi Panarin	10,235,000(4)
Aleksander Barkov	10,235,000(1)
Charlie McAvoy	8,900,000(5)
Sidney Crosby	8,188,000(2)
Jesper Bratt	7,809,000(5)
Shea Theodore	7,500,000(1)
Jake McCabe	5,350,000(1)
Sam Bennett	4,888,000(3)
Jakob Chychrun	4,601,000(3)
Ryan Hartman	3,450,000(2)
Michael Anderson	3,154,000(3)
Christopher Tanev	2,750,000(4)
Brandon Carlo	2,750,000(4)
Jack McBain	2,093,000(5)
Vitek Vanecek	1,350,000(3)
Quinton Byfield	983,000(3)
Will Cuylle	983,000(5)
Ondrej Palat	895,000(5)
Garnet Hathaway	875,000(5)
Philipp Kurashev	557,000(1)
Filip Gustavsson	162,000(1)

James van Riemsdyk	275,000(1)
Ross Colton	256,200(3)
Karel Vejmelka	226,000(3)
Kaedan Korczak	156,000(5)
Jake Bean	130,500(4)
Erik Gustafsson	125,000(4)
Isaak Phillips	110,200(5)
Vinnie Hinostroza	97,500(1)
Josh Anderson	90,000(4)
Wade Allison	87,500(5)
Tyler Tucker	87,500(2)
Ian Mitchell	80,000(2)
Adam Beckman	75,000(5)
Frederick Gaudreau	75,000(4)
Jacob Bryson	75,000(3)
Vasily Podkolzin	75,000(3)
Nick Blankenburg	75,000(5)
Joshua Roy	35,000(2)

Current Funds	$857,418,641
Home Games Remaining	29
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$103,367,000
Farm Payroll	$1,087,200
Prospect Fees	$59,700
Coach	$1,000,000
Games Remaining	59
Total Game Expenses	$1,286,755
Projected Expenses	$75,918,538
Projected Balance	$781,500,103

Salary Commitment

Year: 40	$104,454,200
Year: 41	$53,125,200
Year: 42	$47,545,200
Year: 43	$33,845,000

David Pastrnak	10,235,000(5)
Nathan MacKinnon	10,235,000(1)
Matthew Tkachuk	10,235,000(1)
Adrian Kempe	9,430,000(3)
Alex Pietrangelo	8,900,000(1)
Zach Werenski	7,500,000(4)
Noah Dobson	7,120,000(1)
Dylan Strome	4,888,000(5)
Ivan Provorov	4,513,000(1)
Nikolaj Ehlers	3,910,000(2)
Matt Boldy	3,128,000(3)
Kaiden Guhle	3,088,000(5)
Michael McLeod	2,691,000(1)
Alexander Nylander	2,691,000(1)
Pierre-Luc Dubois	2,691,000(5)
Jack Quinn	2,424,000(5)
K'Andre Miller	2,394,000(1)
William Eklund	1,794,000(5)
Dustin Wolf	1,000,000(2)
Taylor Hall	1,000,000(4)
Pyotr Kochetkov	750,000(3)
Jordan Staal	750,000(1)
Erik Johnson	750,000(1)
Calvin de Haan	750,000(1)
Michael McCarron	500,000(2)

Dante Fabbro	167,200(3)
Simon Nemec	100,000(2)
Justus Annunen	75,000(5)
Yegor Chinakhov	75,000(3)
Semyon Varlamov	75,000(1)
Julien Gauthier	75,000(1)
Ryan Poehling	75,000(1)
Martin Kaut	75,000(1)
Urho Vaakanainen	75,000(3)
Kasperi Kapanen	75,000(5)
Philip Broberg	75,000(3)
Isac Lundestrom	75,000(5)
Ivan Miroshnichenko	35,000(2)
Zach Benson	35,000(2)

Current Funds	$440,617,649
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$95,535,000
Farm Payroll	$717,500
Prospect Fees	$160,509
Coach	$1,000,000
Games Remaining	76
Total Game Expenses	$1,187,964
Projected Expenses	$90,285,228
Projected Balance	$350,332,421

Salary Commitment

Year: 40	$96,252,500
Year: 41	$61,271,000
Year: 42	$37,113,000
Year: 43	$31,769,000

Leon Draisaitl	10,235,000(5)
Jake Guentzel	10,235,000(5)
John Carlson	9,430,000(1)
Victor Hedman	8,900,000(2)
Brock Boeser	8,050,000(1)
Travis Konecny	8,050,000(4)
Trevor Moore	5,463,000(1)
Alex Killorn	5,463,000(1)
Linus Ullmark	5,340,000(2)
Jordan Kyrou	4,594,000(3)
Yanni Gourde	4,000,000(1)
Oliver Ekman-Larsson	3,210,000(2)
John Gibson	3,150,000(2)
Cole Caufield	2,424,000(5)
Warren Foegele	2,141,000(2)
Jalen Chatfield	750,000(3)
Jared Spurgeon	750,000(1)
Kevin Stenlund	750,000(5)
Marc-Edouard Vlasic	750,000(1)
Carson Soucy	750,000(2)
Barclay Goodrow	750,000(1)
Alex Laferriere	350,000(2)

Rasmus Sandin	182,000(2)
Samuel Bolduc	100,500(1)
Brendan Brisson	100,000(2)
Antti Raanta	100,000(1)
Nick Bonino	75,000(1)
Michael Carcone	75,000(4)
Conor Sheary	50,000(1)
Landon Slaggert	35,000(2)

Current Funds	$96,482,293
Home Games Remaining	41
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$82,869,525
Farm Payroll	$416,000
Prospect Fees	$122,650
Coach	$500,000
Games Remaining	82
Total Game Expenses	$1,023,270
Projected Expenses	$83,908,175
Projected Balance	$12,574,118

Salary Commitment

Year: 40	$83,285,525
Year: 41	$59,956,525
Year: 42	$39,469,500
Year: 43	$14,575,000

Damon Severson	7,500,000(1)
Rasmus Ristolainen	7,400,000(2)
Joel Edmundson	7,000,000(1)
Brent Burns	5,000,000(4)
Johnny Gaudreau	4,888,000(3)
Anthony DeAngelo	3,800,000(2)
Matt Dumba	3,400,000(3)
Max Pacioretty	3,140,000(3)
Noah Juulsen	3,000,000(2)
John Marino	3,000,000(4)
Jonas Siegenthaler	2,988,000(1)
Reilly Smith	2,795,000(1)
Brett Kulak	2,600,000(1)
Jordan Eberle	2,501,000(3)
Juuso Valimaki	2,500,000(3)
Nick Perbix	2,340,000(3)
Anthony Beauvillier	2,303,000(2)
Connor Clifton	2,260,000(3)
Danton Heinen	2,250,000(4)
Teddy Blueger	1,750,000(4)
Michael Sgarbossa	1,750,000(4)
Tanner Jeannot	1,673,000(2)
Frederik Andersen	1,560,000(2)
Corey Perry	1,000,000(3)
Jesse Puljujarvi	750,000(4)
Alexey Toropchenko	750,000(3)
Akira Schmid	750,000(3)
Mark Jankowski	750,000(3)
Sonny Milano	525,525(2)
Vladislav Namestnikov	500,000(3)
Kevin Lankinen	446,000(1)

Erik Brannstrom	115,500(3)
Mason Lohrei	100,000(2)
Tyson Jost	75,000(2)
Olle Lycksell	75,000(4)
Dmitry Kulikov	50,500(2)